Home > Balance Sheet > ESTER INDUSTRIES

ESTER INDUSTRIES
Balance Sheet

ESTER INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ESTER INDUSTRIES
Please provide your vote to see the results

ESTER INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹31 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹31 Cr
    Equity Paid Up ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹1.10 Cr₹0.62 Cr--₹5.24 Cr
Total Reserves ₹701 Cr₹579 Cr₹470 Cr₹250 Cr₹235 Cr
    Securities Premium ₹61 Cr₹61 Cr₹61 Cr₹61 Cr₹51 Cr
    Capital Reserves ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Profit & Loss Account Balance ₹586 Cr₹464 Cr₹355 Cr₹131 Cr₹126 Cr
    General Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Other Reserves ₹3.35 Cr₹3.49 Cr₹4.12 Cr₹8.01 Cr₹8.21 Cr
Reserve excluding Revaluation Reserve ₹701 Cr₹579 Cr₹470 Cr₹246 Cr₹230 Cr
Revaluation reserve ---₹4.90 Cr₹5.05 Cr
Shareholder's Funds ₹743 Cr₹622 Cr₹512 Cr₹292 Cr₹272 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹538 Cr₹473 Cr₹94 Cr₹97 Cr₹125 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹236 Cr₹171 Cr₹44 Cr₹69 Cr₹118 Cr
    Term Loans - Institutions ₹299 Cr₹300 Cr₹47 Cr₹16 Cr-
    Other Secured ₹2.74 Cr₹1.70 Cr₹2.50 Cr₹11 Cr₹7.01 Cr
Unsecured Loans -₹0.97 Cr₹5.22 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -₹0.97 Cr₹5.22 Cr--
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹30 Cr₹31 Cr₹32 Cr₹28 Cr₹26 Cr
    Deferred Tax Assets ₹3.44 Cr₹4.62 Cr₹5.03 Cr₹16 Cr₹17 Cr
    Deferred Tax Liability ₹34 Cr₹35 Cr₹37 Cr₹44 Cr₹42 Cr
Other Long Term Liabilities ₹34 Cr₹20 Cr₹23 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹211 Cr₹220 Cr₹11 Cr₹6.22 Cr₹5.51 Cr
Total Non-Current Liabilities ₹814 Cr₹744 Cr₹164 Cr₹131 Cr₹156 Cr
Current Liabilities -----
Trade Payables ₹32 Cr₹63 Cr₹38 Cr₹58 Cr₹67 Cr
    Sundry Creditors ₹32 Cr₹63 Cr₹38 Cr₹23 Cr₹19 Cr
    Acceptances ---₹35 Cr₹48 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹144 Cr₹86 Cr₹69 Cr₹57 Cr₹57 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.72 Cr₹4.32 Cr₹3.77 Cr₹3.17 Cr₹3.12 Cr
    Interest Accrued But Not Due ₹1.92 Cr₹0.27 Cr-₹0.36 Cr₹0.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹139 Cr₹82 Cr₹65 Cr₹54 Cr₹54 Cr
Short Term Borrowings ₹174 Cr₹118 Cr₹73 Cr₹146 Cr₹159 Cr
    Secured ST Loans repayable on Demands ₹174 Cr₹118 Cr₹73 Cr₹146 Cr₹159 Cr
    Working Capital Loans- Sec ₹115 Cr₹47 Cr₹37 Cr₹84 Cr₹85 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-115 Cr₹-47 Cr₹-37 Cr₹-84 Cr₹-85 Cr
Short Term Provisions ₹59 Cr₹8.55 Cr₹5.28 Cr₹3.09 Cr₹2.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹56 Cr₹5.49 Cr₹3.23 Cr₹0.62 Cr₹0.63 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.09 Cr₹3.06 Cr₹2.05 Cr₹2.47 Cr₹1.84 Cr
Total Current Liabilities ₹410 Cr₹276 Cr₹185 Cr₹265 Cr₹286 Cr
Total Liabilities ₹1,967 Cr₹1,642 Cr₹862 Cr₹688 Cr₹714 Cr
ASSETS
Gross Block ₹1,181 Cr₹558 Cr₹509 Cr₹805 Cr₹790 Cr
Less: Accumulated Depreciation ₹203 Cr₹168 Cr₹132 Cr₹420 Cr₹390 Cr
Less: Impairment of Assets -----
Net Block ₹979 Cr₹390 Cr₹377 Cr₹385 Cr₹399 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹79 Cr₹435 Cr₹76 Cr₹23 Cr₹12 Cr
Non Current Investments ---₹0.02 Cr₹0.02 Cr
Long Term Investment ---₹0.02 Cr₹0.02 Cr
    Quoted ---₹0.00 Cr₹0.00 Cr
    Unquoted ---₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹247 Cr₹280 Cr₹52 Cr₹6.43 Cr₹8.64 Cr
Other Non Current Assets ₹5.23 Cr₹3.96 Cr₹2.45 Cr₹0.45 Cr₹1.11 Cr
Total Non-Current Assets ₹1,310 Cr₹1,109 Cr₹508 Cr₹415 Cr₹421 Cr
Current Assets Loans & Advances -----
Currents Investments ₹154 Cr-₹1.33 Cr₹0.40 Cr-
    Quoted ₹154 Cr-₹1.33 Cr₹0.40 Cr-
    Unquoted -----
Inventories ₹172 Cr₹203 Cr₹137 Cr₹128 Cr₹128 Cr
    Raw Materials ₹68 Cr₹74 Cr₹47 Cr₹39 Cr₹43 Cr
    Work-in Progress ₹26 Cr₹19 Cr₹10 Cr₹10 Cr₹6.11 Cr
    Finished Goods ₹27 Cr₹33 Cr₹19 Cr₹45 Cr₹40 Cr
    Packing Materials -----
    Stores Ā and Spare ₹34 Cr₹27 Cr₹22 Cr₹11 Cr₹12 Cr
    Other Inventory ₹17 Cr₹50 Cr₹38 Cr₹24 Cr₹27 Cr
Sundry Debtors ₹152 Cr₹193 Cr₹151 Cr₹112 Cr₹118 Cr
    Debtors more than Six months ₹0.08 Cr₹0.13 Cr₹0.65 Cr₹2.45 Cr₹2.46 Cr
    Debtors Others ₹152 Cr₹193 Cr₹152 Cr₹112 Cr₹116 Cr
Cash and Bank ₹52 Cr₹61 Cr₹28 Cr₹7.81 Cr₹23 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.16 Cr₹0.09 Cr
    Balances at Bank ₹52 Cr₹61 Cr₹28 Cr₹7.65 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹13 Cr₹15 Cr₹8.15 Cr₹7.02 Cr
    Interest accrued on Investments ---₹0.30 Cr₹0.27 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.93 Cr₹5.27 Cr₹4.87 Cr₹3.49 Cr₹3.49 Cr
    Other current_assets ₹4.60 Cr₹7.31 Cr₹10 Cr₹4.36 Cr₹3.26 Cr
Short Term Loans and Advances ₹116 Cr₹63 Cr₹22 Cr₹16 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹22 Cr₹14 Cr₹5.88 Cr₹8.93 Cr
    Advance income tax and TDS ₹51 Cr₹4.73 Cr-₹1.26 Cr₹1.74 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹51 Cr₹36 Cr₹7.78 Cr₹9.04 Cr₹6.96 Cr
Total Current Assets ₹657 Cr₹534 Cr₹354 Cr₹273 Cr₹293 Cr
Net Current Assets (Including Current Investments) ₹248 Cr₹258 Cr₹169 Cr₹8.05 Cr₹6.80 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,967 Cr₹1,642 Cr₹862 Cr₹688 Cr₹714 Cr
Contingent Liabilities ₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹9.50 Cr
Total Debt ₹816 Cr₹638 Cr₹206 Cr₹281 Cr₹327 Cr
Book Value 89.0274.4861.4034.4541.77
Adjusted Book Value 89.0274.4861.4034.4541.77

Compare Balance Sheet of peers of ESTER INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ESTER INDUSTRIES ₹1,150.6 Cr 2.1% 32.1% 11% Stock Analytics
SUPREME INDUSTRIES ₹66,926.0 Cr 13% 19.4% 76.9% Stock Analytics
ASTRAL ₹56,637.3 Cr 1.5% 2% 42.3% Stock Analytics
FINOLEX INDUSTRIES ₹16,895.6 Cr -0.8% 8.8% 60.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,847.6 Cr 3.6% -0.5% 106.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,890.2 Cr -0.7% 10.5% 7.5% Stock Analytics


ESTER INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ESTER INDUSTRIES

2.1%

32.1%

11%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses